Case Studies

1211 Connecticut Avenue, NW

Washington, D.C.
130,000 sf

While in the bidding process we secured a 15-year NNN lease with a credit tenant for the entire retail vacancy (20,000 sf). Approximately 40% of the building’s leases expired during the first two years of ownership, of which 100% were renewed and/or released at market rates. In less then two years the property was stabilized and sold for $24,900,000, delivering a 55% IRR to our investors.

Acquisition
Disposition
RSF Available
20,000 sf
0 sf
Occupancy
86%
100%
Net Operating Income
1,505,000
2,350,000
Achieved Rental Rate
$23.00
$32.00
Market Rental Rate
$23–$26
$28–$31
Valuation
$16,000,000
$24,900,000

122 C Street, NW

Washington, D.C.
118,000 sf

122 C Street was purchased for $138/SF (60% of replacement cost). Prior to our purchase the building was renovated but poorly positioned in the Capitol Hill sub-market. 122 C Street is geographically one of the closest office buildings to the U.S. Capitol and Senate Office Building. It is the most economical Class B building in the sub-market. We repositioned the asset and leased 30,000 s.f. bringing the building’s occupancy to 100% while reducing expenses by $60,000 annually. In 16 months the building was sold delivering a 150% IRR to our investors.

Acquisition
Disposition
Vacancy
20,790 sf
0 sf
Occupancy
82%
100%
Net Operating Income
$1,500,000
$2,200,000
Achieved Rental Rate
$25
$32.53
Market Rental Rate
$28–$29
$29–$32
Valuation
$16,400,000
$23,250,000

1522 K Street, NW

Washington, D.C.
80,000 sf

This extremely well located K Street office building was in poor physical condition with two full floors on expiring leases reducing occupancy to less than 50%. The parking garage was unusable due to structural issues and required immediate major repair. When prior contract purchaser fell out of contract, we stepped in and took over the contract. We arranged acquisition and project financing during a time of severe market volatility and invested an additional $1,800,000 for lease-up, renovation and garage repair. Within 2 years we refinanced the property with long-term financing at 75% of its $12,000,000 valuation, with proceeds exceeding the invested equity in the project. The building was sold after a 7-year hold for $33,000,000. This property was converted to a Hyatt Place Hotel after disposition.

Acquisition
Disposition
Available
30,450 sf
0 sf
Occupancy
65%
100%
Net Operating Income
$450,000
$2,325,000
Achieved Rental Rate
$21.10
$35
Market Rental Rate
$22
$35
Valuation
$6,250,000
$33,000,000